County Profile for Broadwater - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 7,323
Total Cost Reports Filed in 2021 1 Total Births 66
Total Cost Reports Submitted 0 Total Deaths 57
Total Cost Reports Settled 1 Net Population Natural Change 9
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration 481
Total Cost Reports Audited 0 Total Residual -25
Net Population Change 466

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,403,556 Total Charges 8,225,092
Fixed Assets 6,869,791 Contract Allowance 99,718
Other Assets 8,244 Operating Revenue 8,125,374
Total Assets 11,281,591 Operating Expenses 8,024,860
Current Liabilities 6,241,805 Operating Margin 100,514
Long Term Liabilities 160,000 Other Income 3,763,553
Total Equity 4,879,786 Other Expense 0
Total Liabilities and Equity 11,281,591 Net Profit or Loss 3,864,067

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $184,668 Revenue per Bed $312,514 Revenue per Person $1,109
Net Margin per Discharge $2,284 Net Margin per Bed $3,866 Net Margin per Person $14
Net Profit per Discharge $87,820 Net Profit per Bed $148,618 Net Profit per Person $528
Net Fixed Assets per Discharge $156,132 Net Fixed Assets per Bed $264,223 Net Fixed Assets per Bed $938
Long Term Debt per Discharge $3,636 Long Term Debt per Bed $6,154 Long Term Debt per Person $22
Persons per Discharge 0 Persons per Bed 282
Occupancy Rate 81.6 %
Length of Stay 169 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,416 Net Fixed Assets 1,974 Population Estimate 2,636
Total Revenue 2,360 Long Term Liabilities 2,067 Total Patient Discharges 2,429
Net Margin 911 Total Patient Beds 1,581
Net Profit or Loss 1,560

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,802,555 3,288,192 1.1564
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 58,938 13 Nursing Administration 200,621
02,03 Captial Related - Movable Equipment 255,295 14 Central Services and Supply 63,671
04 Employee Benefits 829,624 15 Pharmacy 0
05 Administrative and General 1,546,863 16 Medical Records and Medical Library 171,630
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 424,218 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 169,421 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 332,410 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,052,691

County Profile for Broadwater - 2021